Property

PROPERTY for SALE Commercial Others

Malaysia, West M'sia - South States

Price Range

$7.0M - $12M

Capacity

Size

60000.0 sq ft

Rooms

Description

Location:  Sg Danga near Tmn Laguna
(Between Highway & Main Road)
Land Area: 60,000sft
Asking price is RM150psf

Assume that
*  Land Price discounted to RM 8.8mil
·   Num of Units can be built: 200-225#
·  Sale Price/unit  ~380k - 450k

                                 Low-end        Average  
Revenue                     76.0m                  88.0m
Purchase-Land       8.8m                 8.8m
Construction         36.0m                38.8m
Misc 10% Rev            7.6m                  8.8m
Contingency           3.6m                  4.6m
Total Cost              57.0m                 61.0m
Net Profit                   19.0m                    27.0m
Profit Margin           25%                   30.6%

Other Details

Interested in this property?