Property

PROPERTY for SALE Commercial Others

Malaysia, West M'sia - South States

Price Range

$7.0M - $12M

Capacity

Size

60000.0 sq ft

Rooms

Description

Location:  Sg Danga near Tmn Laguna
(Between Highway & Main Road)
Land Area: 60,000
 Asking price is RM150psf

Assume that
*  Land Price discounted to RM 8.8mil
·   Num of Units can be built: 200-225#
·  Sale Price/unit  ~380k - 450k

                                       Low-end        Average  
Revenue                      76.0m           88.0m
Purchase-Land     8.8m                      8.8
Construction      36.0m                  38.8
Misc 10% Rev       7.6m                     8.8
Contingency          3.6m                     4.6
Total Cost                   57.0m           61.0m
Net Profit                  19.0m            27.0m
Profit Margin  19/76   25%         30.6%    

Other Details

Interested in this property?